PEKE ATU KI TE RĀRANGI TAKE MATUA / TIROHANGA REREKĒTANGA NUI
Ngā Tānga Kupu

Annual Report for the Year Ended 30 June 2007

Statement of Cash Flows for the Year Ended 30 June 2007

The Statement of Cash Flows shows the cash received and paid by Te Puni Kōkiri during the year, from its activities.

30-Jun-06
Actual

$000s
30-Jun-07
Actual

$000s
30-Jun-07
Main
Estimates
$000s
30-Jun-07
Supp
Estimates
$000s
CASH FLOWS-OPERATING ACTIVITIES
Cash was provided from:
Supply of outputs to
53,545 Crown 54,518 54,295 54,518
814 Department 572 420 764
(93) Other (260) 0 245
54,266 54,830 54,715 55,527
Cash was disbursed for:
Production of outputs
(26,593) Personnel(28,016)(30,322)(28,332)
(26,811) Operating (24,505) (22,696) (27,983)
(210) Net GST Paid (40) 0 0
(307) Capital Charge (363) (347) (363)
(53,921) (52,924) (53,365) (56,678)
345 Net cash flows from operating activities 1,906 1,350 (1,151)
CASH FLOWS-INVESTING ACTIVITIES
Cash was provided from:
35 Sale of physical assets 48 200 200
Cash was disbursed for:
(2,689) Purchase of physical assets (638) (913) (880)
(2,654) Net cash flows from investing activities (590) (713) (680)
CASH FLOWS-FINANCING ACTIVITIES
Cash was provided from:
1,000Capital Contributions000
Cash was disbursed for:
(1,808) Repayment of surplus (626) 0 (626)
(808) Net cash flows from financing activities (626) 0 (626)
(3,117) Net Increase/(Decrease) in Cash Held 690 637 (2,457)
11,442 Add opening cash balance 8,325 4,612 8,325
8,325 closing cash Balance 9,015 5,249 5,868

The accompanying accounting policies and notes form part of these Financial Statements.

For information on major variances against budget refer Note 9: Explanation for Significant Variances.